ORGANIC OPTIONS PARTNER’S APPRAISAL and
SUPPORT REQUEST
- Project information
Project Title | Cold chain ang processing facility construction |
Location | Antipolo, Rizal |
Name of proponent | Organic Options, Inc. (OOI) |
Head of organization | Mike Melendres President |
Partnership start date | 27 Jan 2014 |
Report date | 18 Jun 2019 |
Reference number | SEL-2016-026 | SEL-2018-013 | SEL-2019-009 | SEL-2019-010 |
Amount | 1,500,000 | 3,000,000 | 1,500,000 | 5,000,000 |
Date released | 28 Aug 2016 | 18 Sep 2018 | 24 May 2019 | 15 Jun 2019 |
Maturity | 28 Aug 2021 | 18 Sep 2020 | 24 May 2021 | 15 Jun 2024 |
Repayment frequency | Quarterly | Quarterly | Quarterly | Quarterly |
Interest rate | 12% | 12% | 12% | 12% |
Outstanding Balance | 840,558 | 2,250,000 | 1,500,000 | 5,000,000 |
2. Social enterprise description
OOI aims to be the largest and most trusted organic produce marketing company, ensuring consumer health and safety by revolutionizing agriculture in the Philippines. It develops farmer entrepreneurs that utilize integrated organic farming systems and educates consumers on the benefits of organic farming.
The organic produce marketing company bridges farmers and consumers to ensure clean, safe and healthy produce readily available. In 2014, OOI partnered with SEDPI which helped propel its growth. It also collaborated with the United Nation’s Food and Agriculture Organization which helped widen its network of small holder farmers.
To date, OOI markets organic vegetables of approximately 200 small holder farmers in Luzon.
- Social enterprise opportunity
One of the challenges of OOI is its cashflow due to increase in purchase of organic produce from small holder farmers. It also experiences receivables collection delay from supermarkets.
If the cashflow challenge is addressed, OOI can increase its sales volume and expand its operations.
The demand for organic food in Metro Manila, particularly vegetables, is increasing. OOI’s current operations is not able to meet the market demand that leads to opportunity loss both in the growth of the organization and potential economic benefits to small holder farmers.
OOI could increase its sales through efficiency improvements in its operations. Its current practice and facilities lead to wastage that could be prevented with proper infrastructure.
The current facility has no cold room that leads to a break in the cold chain. Cold chain is process in which farm produce are maintained at specific temperatures to maintain freshness and suitability for consumption.
In addition, the flow of activity is not one way, decreasing efficiency of movement. OOI also lacks sorting tables; washing area is makeshift; and packing and sorting area is far from the dispatch area.
As much as 30% of farm produce are wasted due to the inefficiencies and lack of infrastructure. If these inefficiencies are addressed, OOI will be able to reduce waste and increase sales.
- Stakeholders
OOI currently supports approximately 200 small holder farmers in Luzon. These farmers enjoy contract pricing that is generally twice or three times higher than farm gate prices. This leads to increase in income for their households and lifts them out of poverty.
The employees of OOI are regular employees unlike informal agriculture-based enterprises that prey on their labor. Farmers, packers, sorters, delivery personnel and other laborers are paid at least the minimum wage and are given full benefits as required by law.
The organization has a wide network of supermarkets where it regularly delivers. These are: SM, Robinson’s, Shopwise, All Day, Metro, Super 8, Landers, Walter mart, Fisher mall, Unimart, Makati supermart and Cash and carry. OOI influences these supermarkets to sell more organic produce so that consumers have better options for healthier food consumption.
3. Proposal details
OOI would like to achieve the following:
- Increase the number of small holder farmers to meet the demand of the market for organic produce
- Improve its facility to increase efficiency and reduce wastage
It hopes that through this improvements, OOI will be able to improve the quality of lives of small holder farmers and at the same time improve its financial sustainability.
- Expansion of operations
OOI needs to address its cashflow problem by establishing a revolving credit line with SEDPI. The revolving credit line will allow it to purchase organic produce from small holder farmers. A PhP5 million revolving credit line subject to annual renewal is needed.
- Facility improvement
There is a need to build a cold chain and processing facility that will enable OOI to store organic produce in a cold room. The facility will have a one way layout to increase movement efficiency.
Sorting tables and washing area will be built. The packing and sorting area will be located near the dispatch area.
- Social performance management
Social performance
OOI is able to improve the quality of life of at least 200 small holder farmers. If a farmer household is composed of 5 family members, the organization directly impacts 1,000 individuals.
The organization assists smallholder farmers to adopt organic farming technologies. They also provide other capacity building interventions that help the farmers improve their knowledge and skills on sustainable agriculture.
- Environmental performance
The farms where OOI sources its vegetables are mostly certified organic. This greatly reduces the negative effect of agriculture in the environment.
- Financial performance
2014 | 2015 | 2016 | 2017 | 2018 | |
# of stores | 21 | 38 | 47 | 61 | 71 |
Revenue | 9M | 20M | 37M | 41M | 53M |
Return on asset | 1.00% | 1.65% | 2.37% | 1.93% | 0.77% |
Operational self sufficiency | 102% | 102% | 105% | 102% | 100% |
OOI posted strong sales growth and expansion in number of stores in the past five years. However, the increase in sales volume has not yet led to improved financial performance.
Return on assets measures the efficiency of an organization in utilizing its resources to produce profit. The standard for return on assets is a rate higher than inflation. In the past five years, return on assets remained flat and was not able to beat inflation.
Operational self sufficiency (OSS) measures the ability of an organization’s income streams to cover all expenses. A 100% OSS means that an organization reached breakeven level. OOI is consistently higher than 100% in the past five years but falls short to reach the 120% standard.
On a financial standpoint, OOI is yet to show stronger financial performance. Its exponential sales growth and aggressive opening of stores in the past five years entailed a lot of investments that was frontloaded. In the succeeding years, OOI is expected to post better financial performance.
- Repayment track record
Reference number | SEL-2016-026 | SEL-2018-013 | SEL-2019-009 | SEL-2019-010 |
Amount | 1,500,000 | 3,000,000 | 1,500,000 | 5,000,000 |
Date released | 28 Aug 2016 | 18 Sep 2018 | 24 May 2019 | 15 Jun 2019 |
Maturity | 28 Aug 2021 | 18 Sep 2020 | 24 May 2021 | 15 Jun 2024 |
Repayment frequency | Quarterly | Quarterly | Quarterly | Quarterly |
Interest rate | 12% | 12% | 12% | 12% |
Outstanding Balance | 840,558 | 2,250,000 | 1,500,000 | 5,000,000 |
The total loan amount exposed to OOI as of June 18, 2019 is PhP9,590,558. Since the partnership with SEDPI started, OOI has consistently paid its loans on time. Aside from the existing loans, OOI already finished paying 4 loan agreements.
There were two times in the past five years that it asked for delay in deposit of post dated checks since they were affected by the purchase of Robinson’s of Shopwise. The payments from Shopwise were delayed.
5. Social investment participation
- Qualifications
Training | Attended and participated at least one of the training events of SEDPI or Vince Rapisura |
Membership | Filled up the online SEDPI membership application form and successfully uploaded government-issued ID in compliance of Know your client (KYC) of the Anti-money laundering act (AMLA) |
- Investment information
Organization | OOI | OOI | OOI | OOI |
Reference number | SEL-2016-026 | SEL-2018-013 | SEL-2019-009 | SEL-2019-010 |
Available for investment | PhP600,000 | PhP1,800,000 | PhP1,200,000 | PhP4,000,000 |
Repayment frequency | Quarterly | Quarterly | Quarterly | Quarterly |
Interest rate | 12% | 12% | 12% | 12% |
Minimum investment amount | PhP100,000 | PhP100,000 | PhP100,000 | PhP100,000 |
Maturity | 28 Aug 2021 | 18 Sep 2020 | 24 May 2021 | 15 Jun 2024 |
The loans are extended to OOI without any collateral but with post dated checks as security. SEDPI does not offer any collateral nor guarantee of the investment. Social investors bear the risk.
To participate, you need to enter into a joint venture with SEDPI and it will joint venture contribution certificate. Payouts coming from repayments on principal and interest will be reflected in the social investor’s SEDPI wallet. Once in the SEDPI wallet, the amount no longer earns. Notify SEDPI if you wish to reinvest the amount in the SEDPI wallet.
The interest rate is computed based on diminishing balance method to reflect proper effective interest. In this method, the interest is only charged to the outstanding balance of the loan given a specific period. Sample computation shown in the table below:
Date | Principal | Interest | Amt. Due | Balance |
8/06 | 1,000.00 | |||
9/06 | 100.00 | 10.00 | 110.00 | 900.00 |
10/06 | 100.00 | 9.00 | 109.00 | 800.00 |
11/06 | 100.00 | 8.00 | 108.00 | 700.00 |
12/06 | 100.00 | 7.00 | 107.00 | 600.00 |
1/07 | 100.00 | 6.00 | 106.00 | 500.00 |
2/07 | 100.00 | 5.00 | 105.00 | 400.00 |
3/07 | 100.00 | 4.00 | 104.00 | 300.00 |
4/07 | 100.00 | 3.00 | 103.00 | 200.00 |
5/07 | 100.00 | 2.00 | 102.00 | 100.00 |
6/07 | 100.00 | 1.00 | 101.00 | 0.00 |
TOTAL | 1,000.00 | 55.00 | 1,055.00 |
- Fees
There is a 3% entry fee to participate in the joint venture. If one intends to contribute PhP100,000, they should deposit additional PhP3,000 for the entry fee and for a total of PhP103,000.
If the joint venture contribution is redeemed or pre-terminated before two years, a 3% exit fee will be charged on the amount to be withdrawn since SEDPI will provide funds to replace the lost capital. For example, if PhP100,000 will be withdrawn, PhP3,000 will be charged to the amount which will mean that the net proceeds will be PhP97,000.
All remittance fees, if any, related to deposit, redemption and pre-termination shall be charged on the account of the social investor.
- Other conditions
Social investors may only invest a maximum of PhP500,000 investment to OOI. This is to encourage portfolio diversification and at the same time avoid concentration of portfolio to a few.
SEDPI will provide a digital joint venture contribution certificate as proof to the social investor that can be viewed online. They must also have attended Vince Rapisura’s or SEDPI training events on financial literacy online or classroom setting.
6. Procedure
- New social investors
New social investors can accomplish online application form by visiting SEDPI Social Investments Online. They must apply for SEDPI membership online and will be asked to provide personal information.
All social investors are required to at least elect one beneficiary for the account. The ownership of the investment will be transferred to the beneficiary if something happens to the social investor.
They will also be asked to upload a copy of their government-issued ID in compliance with Know Your Client provision of the Anti Money Laundering Act (AMLA).
Upon successful completion of membership application form, they will receive an email containing login credentials and procedures on how to deposit initial investment.
When deposit is made to SEDPI bank account for the investment, the social investor will log in to SEDPI Social Investments Online and select advice for additional investment where they will input investment details and upload proof of remittance of their deposit.
- Existing social investors
Existing social investors shall log in to SEDPI Social Investments Online using their credentials and select advice for additional investment where they will input investment details and upload proof of remittance of their deposit.
- Bank account details
The following are the bank account details of SEDPI.
Account Name | SEDPI Development Finance, Inc. Unit 303 Loyola Heights Condominium, 23 Dela Rosa Street Loyola Heights, Quezon City Phone: +63 2 4338795 | |
Bank | Banco de Oro | Bank of the Philippine Islands |
Account # | 004690059449 | 3081115825 |
SWIFT | BNORPHMM | BOPIPHMM |
Bank Address | 768 EDSA, Barangay Pinyahan, Quezon City, Philippines | Katipunan Avenue, Quezon City |
USEFUL RESOURCES
Sources of information and practical tips on money management
Mga bagay na dapat mong malaman sa insurance
Mga iba pang babasahin tungkol sa insurance:
- Iba’t-ibang klase ng insurance
- Must-have insurance for people in their 30s
- Ang pinakamatatag na insurance company sa Pilipinas (Part 1)
- Ang pinakamatatag na insurance company sa Pilipinas (Part 2)
- Anong insurance dapat mayroon ang mga bata?
- Gusto kong paghandaan ang future ng anak ko, tama bang investment-linked insurance ang kinuha ko?
- Paano gumagana ang ibinabayad na premium sa insurance para mabigyan tayo ng proteksyon sa panahon ng emergency
- Kung akala mo insurance ang education plan, basahin mo ito
- Insurance para sa mahirap
- Bakit mahal ang VUL o investment-linked insurance
Mga bagay na dapat mong iwasan sa insurance
Ito ang listahan ng mga articles na isinulat ko at videos na nagawa ko tungkol sa VUL para makakuha tayo ng mas sulit at mas epektibong insurance coverage.
- Bakit mahal ang VUL?
- Bakit mas maganda ang BTID kaysa VUL?
- Epektibong paggawa ng BTID upang masulit ang pinaghirapang pera sa insurance at investment
- Paanong mas maliit ang fund value sa VUL kaysa sa BTID?
- Ok ba talaga ang VUL kasi protected ka nito beyond 65 years old compared to term?
- Ok ba talaga ang VUL para sa estate taxes?
- Why Not VUL?
- Anong gagawin ko kung may VUL na ako? Paano ko ito ititigil?
- Pagkakaiba ng savings sa VUL
- Mga terms and conditions na kailangang hanapin kung bibili ng VUL
- Paano pumili ng mabuting insurance agent
Pwede po I explain ung process on a laymans term?sa start ng process of investing and the potential ROI after 2 years ofthe invested money. Thanks